MasterCraft Boat Holdings, Inc. Reports Fiscal 2025 Third Quarter Results
The overview, commentary, and results provided herein relate to our continuing operations, which exclude our former Aviara segment.
Overview:
- Net sales for the third quarter were
$76.0 million , down$8.0 million , or 9.5%, from the comparable prior-year period - Planned decrease in production contributed to approximately 30% lower dealer inventory levels compared to the prior-year
- Income from continuing operations was
$3.8 million , or$0.23 per diluted share - Adjusted Net Income, a non-GAAP measure, was
$5.0 million , or$0.30 per diluted share - Adjusted EBITDA, a non-GAAP measure, was
$7.5 million , down$4.2 million from the comparable prior-year period - Cash and investments of
$66.5 million , with$100 million of availability on the revolving credit facility and no outstanding debt
Nelson continued, “Our capital allocation priorities remain disciplined and consistent despite the external pressures. Year to date, operating cash flow was
Third Quarter Results
For the third quarter of fiscal 2025,
Gross margin percentage declined 250 basis points during the third quarter of fiscal 2025, compared to the prior-year period. Lower margins were the result of changes in sales price, material and overhead inflation, and lower cost absorption due to the decreased production volume.
Operating expenses decreased
Income from continuing operations was
Adjusted Net income was
Adjusted EBITDA was
See “Non-GAAP Measures” below for a reconciliation of Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Net Income per share, which we refer to collectively as the “Non-GAAP Measures”, to the most directly comparable financial measures presented in accordance with GAAP.
Outlook
Concluded Nelson, “To reflect the evolving macroeconomic conditions and the challenging demand environment, we are revising our full-year guidance range. We believe we are well prepared for a range of scenarios as a result of the dynamic industry and trade environments. We also believe our flexible operating model and ability to generate cash flow at these low volumes, combined with our fortress balance sheet, affords us the ability to navigate near-term uncertainty while positioning the business for the next market recovery.”
The Company’s outlook is as follows:
- For full year fiscal 2025, we now expect consolidated net sales to be approximately
$275 million , with Adjusted EBITDA of approximately$20 million , and Adjusted Earnings per share of approximately$0.71 . We also now expect capital expenditures to be approximately$9 million for the year.
Conference Call and Webcast Information
About
Headquartered in
Forward-Looking Statements
This press release includes forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995). Forward-looking statements can often be identified by such words and phrases as “believes,” “anticipates,” “expects,” “intends,” “estimates,” “may,” “will,” “should,” “continue” and similar expressions, comparable terminology or the negative thereof, and include statements in this press release concerning economic uncertainty, the resilience of our business model, our intention to drive value, and our financial outlook.
Forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including, but not limited to: changes in interest rates, general economic conditions, changes in trade priorities, policies and regulations, including increases or changes in duties, current and potentially new tariffs and quotas and other similar measures, as well potential direct and indirect impact of retaliatory tariffs and other actions, demand for our products, persistent inflationary pressures, changes in consumer preferences, competition within our industry, our ability to maintain a reliable network of dealers, our ability to cooperate with our strategic partners, elevated inventories resulting in increased costs for dealers, our ability to manage our manufacturing levels and our fixed cost base, the successful introduction of our new products, the success of our strategic divestments, geopolitical conflicts, and financial institution disruptions. These and other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended
Any such forward-looking statements represent management's estimates as of the date of this press release. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release. We undertake no obligation (and we expressly disclaim any obligation) to update or supplement any forward-looking statements that may become untrue or cause our views to change, whether because of new information, future events, changes in assumptions or otherwise. Comparison of results for current and prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.
Use of Non-GAAP Financial Measures
To supplement the Company’s consolidated financial statements prepared in accordance with
Results of Operations for the Three and Nine Months Ended
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net sales | $ | 75,960 | $ | 83,977 | $ | 204,687 | $ | 268,032 | ||||||||
| Cost of sales | 60,195 | 64,385 | 166,232 | 205,026 | ||||||||||||
| Gross profit | 15,765 | 19,592 | 38,455 | 63,006 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Selling and marketing | 2,845 | 3,121 | 8,543 | 8,705 | ||||||||||||
| General and administrative | 8,356 | 9,269 | 23,258 | 24,870 | ||||||||||||
| Amortization of other intangible assets | 450 | 450 | 1,350 | 1,362 | ||||||||||||
| Total operating expenses | 11,651 | 12,840 | 33,151 | 34,937 | ||||||||||||
| Operating income | 4,114 | 6,752 | 5,304 | 28,069 | ||||||||||||
| Other income (expense): | ||||||||||||||||
| Interest expense | — | (762 | ) | (1,169 | ) | (2,494 | ) | |||||||||
| Interest income | 760 | 1,398 | 2,649 | 4,164 | ||||||||||||
| Income before income tax expense | 4,874 | 7,388 | 6,784 | 29,739 | ||||||||||||
| Income tax expense | 1,053 | 1,661 | 1,521 | 6,801 | ||||||||||||
| Income from continuing operations | 3,821 | 5,727 | 5,263 | 22,938 | ||||||||||||
| Loss from discontinued operations, net of tax | (78 | ) | (1,972 | ) | (3,917 | ) | (7,102 | ) | ||||||||
| Net income | $ | 3,743 | $ | 3,755 | $ | 1,346 | $ | 15,836 | ||||||||
| Income (loss) per share | ||||||||||||||||
| Basic | ||||||||||||||||
| Continuing operations | $ | 0.23 | $ | 0.34 | $ | 0.32 | $ | 1.35 | ||||||||
| Discontinued operations | — | (0.12 | ) | (0.24 | ) | (0.42 | ) | |||||||||
| Net income | $ | 0.23 | $ | 0.22 | $ | 0.08 | $ | 0.93 | ||||||||
| Diluted | ||||||||||||||||
| Continuing operations | $ | 0.23 | $ | 0.34 | $ | 0.32 | $ | 1.34 | ||||||||
| Discontinued operations | — | (0.12 | ) | (0.24 | ) | (0.41 | ) | |||||||||
| Net income | $ | 0.23 | $ | 0.22 | $ | 0.08 | $ | 0.93 | ||||||||
| Weighted average shares used for computation of: | ||||||||||||||||
| Basic earnings per share | 16,414,340 | 16,844,440 | 16,471,352 | 17,003,616 | ||||||||||||
| Diluted earnings per share | 16,540,345 | 16,965,624 | 16,554,235 | 17,093,958 | ||||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||
| (Dollars in thousands, except per share data) | ||||||||
| 2025 | 2024 | |||||||
| ASSETS | ||||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | $ | 28,507 | $ | 7,394 | ||||
| Short-term investments | 38,010 | 78,846 | ||||||
| Accounts receivable, net of allowances of |
8,512 | 11,455 | ||||||
| Income tax receivable | 817 | 499 | ||||||
| Inventories, net | 39,545 | 36,972 | ||||||
| Prepaid expenses and other current assets | 8,593 | 8,686 | ||||||
| Current assets associated with discontinued operations | — | 11,222 | ||||||
| Total current assets | 123,984 | 155,074 | ||||||
| Property, plant and equipment, net | 52,811 | 52,314 | ||||||
| 28,493 | 28,493 | |||||||
| Other intangible assets, net | 32,300 | 33,650 | ||||||
| Deferred income taxes | 17,902 | 18,584 | ||||||
| Other long-term assets | 6,396 | 8,189 | ||||||
| Non-current assets associated with discontinued operations | — | 21,680 | ||||||
| Total assets | $ | 261,886 | $ | 317,984 | ||||
| LIABILITIES AND EQUITY | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Accounts payable | $ | 13,139 | $ | 10,431 | ||||
| Accrued expenses and other current liabilities | 55,263 | 55,068 | ||||||
| Current portion of long-term debt, net of unamortized debt issuance costs | — | 4,374 | ||||||
| Current liabilities associated with discontinued operations | — | 8,063 | ||||||
| Total current liabilities | 68,402 | 77,936 | ||||||
| Long-term debt, net of unamortized debt issuance costs | — | 44,887 | ||||||
| Unrecognized tax positions | 8,958 | 8,549 | ||||||
| Other long-term liabilities | 2,259 | 2,551 | ||||||
| Long-term liabilities associated with discontinued operations | — | 182 | ||||||
| Total liabilities | 79,619 | 134,105 | ||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||
| EQUITY: | ||||||||
| Common stock, |
167 | 167 | ||||||
| Additional paid-in capital | 56,934 | 59,892 | ||||||
| Retained earnings | 124,966 | 123,620 | ||||||
| 182,067 | 183,679 | |||||||
| Noncontrolling interest | 200 | 200 | ||||||
| Total equity | 182,267 | 183,879 | ||||||
| Total liabilities and equity | $ | 261,886 | $ | 317,984 | ||||
Supplemental Operating Data
The following table presents certain supplemental operating data for the periods indicated:
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| 2025 | 2024 | Change | 2025 | 2024 | Change | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| Unit sales volume: | ||||||||||||||||||||||||||
| MasterCraft | 422 | 468 | (9.8 | ) | % | 1,196 | 1,453 | (17.7 | ) | % | ||||||||||||||||
| Pontoon | 197 | 298 | (33.9 | ) | % | 527 | 1,025 | (48.6 | ) | % | ||||||||||||||||
| Consolidated | 619 | 766 | (19.2 | ) | % | 1,723 | 2,478 | (30.5 | ) | % | ||||||||||||||||
| Net sales: | ||||||||||||||||||||||||||
| MasterCraft | $ | 64,227 | $ | 69,783 | (8.0 | ) | % | $ | 174,857 | $ | 218,319 | (19.9 | ) | % | ||||||||||||
| Pontoon | 11,733 | 14,194 | (17.3 | ) | % | 29,830 | 49,713 | (40.0 | ) | % | ||||||||||||||||
| Consolidated | $ | 75,960 | $ | 83,977 | (9.5 | ) | % | $ | 204,687 | $ | 268,032 | (23.6 | ) | % | ||||||||||||
| Net sales per unit: | ||||||||||||||||||||||||||
| MasterCraft | $ | 152 | $ | 149 | 2.0 | % | $ | 146 | $ | 150 | (2.7 | ) | % | |||||||||||||
| Pontoon | 60 | 48 | 25.0 | % | 57 | 49 | 16.3 | % | ||||||||||||||||||
| Consolidated | 123 | 110 | 11.8 | % | 119 | 108 | 10.2 | % | ||||||||||||||||||
| Gross margin | 20.8 | % | 23.3 | % | (250 | ) bps | 18.8 | % | 23.5 | % | (470 | ) bps | ||||||||||||||
Non-GAAP Measures
EBITDA, Adjusted EBITDA, EBITDA margin, and Adjusted EBITDA margin
We define EBITDA as income from continuing operations, before interest, income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA further adjusted to eliminate certain non-cash charges or other items that we do not consider to be indicative of our core and/or ongoing operations. For the periods presented herein, the adjustments include share-based compensation and CEO transition and organizational realignment costs. We define EBITDA margin and Adjusted EBITDA margin as EBITDA and Adjusted EBITDA, respectively, each expressed as a percentage of Net sales.
Adjusted Net Income and Adjusted Net Income per share
We define Adjusted Net Income and Adjusted Net Income per share as income from continuing operations, adjusted to eliminate certain non-cash charges or other items that we do not consider to be indicative of our core and/or ongoing operations and reflecting income tax expense on adjusted net income before income taxes at our estimated annual effective tax rate. For the periods presented herein, these adjustments include other intangible asset amortization, share-based compensation, and CEO transition and organizational realignment costs.
The Non-GAAP Measures are not measures of net income or operating income as determined under GAAP. The Non-GAAP Measures are not measures of performance in accordance with GAAP and should not be considered as an alternative to net income, net income per share, or operating cash flows determined in accordance with GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of cash flow. We believe that the inclusion of the Non-GAAP Measures is appropriate to provide additional information to investors because securities analysts and investors use the Non-GAAP Measures to assess our operating performance across periods on a consistent basis and to evaluate the relative risk of an investment in our securities. We use Adjusted Net Income and Adjusted Net Income per share to facilitate a comparison of our operating performance on a consistent basis from period to period that, when viewed in combination with our results prepared in accordance with GAAP, provides a more complete understanding of factors and trends affecting our business than does GAAP measures alone. We believe Adjusted Net Income and Adjusted Net Income per share assists our board of directors, management, investors, and other users of the financial statements in comparing our net income on a consistent basis from period to period because it removes certain non-cash items and other items that we do not consider to be indicative of our core and/or ongoing operations and reflecting income tax expense on adjusted net income before income taxes at our estimated annual effective tax rate. The Non-GAAP Measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
- Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and the Non-GAAP Measures do not reflect any cash requirements for such replacements;
- The Non-GAAP Measures do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
- The Non-GAAP Measures do not reflect changes in, or cash requirements for, our working capital needs;
- Certain Non-GAAP Measures do not reflect our tax expense or any cash requirements to pay income taxes;
- Certain Non-GAAP Measures do not reflect interest expense, or the cash requirements necessary to service interest payments on our indebtedness; and
- The Non-GAAP Measures do not reflect the impact of earnings or charges resulting from matters we do not consider to be indicative of our core and/or ongoing operations, but may nonetheless have a material impact on our results of operations.
In addition, because not all companies use identical calculations, our presentation of the Non-GAAP Measures may not be comparable to similarly titled measures of other companies, including companies in our industry.
We do not provide forward-looking guidance for certain financial measures on a GAAP basis because we are unable to predict certain items contained in the GAAP measures without unreasonable efforts. These items may include acquisition-related costs, litigation charges or settlements, impairment charges, and certain other unusual adjustments.
The following table presents a reconciliation of income from continuing operations as determined in accordance with GAAP to EBITDA and Adjusted EBITDA, and income from continuing operations margin to EBITDA margin and Adjusted EBITDA margin (each expressed as a percentage of net sales) for the periods indicated:
| (Dollars in thousands) | Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||
| % of Net | % of Net | % of Net | % of Net | |||||||||||||||||||||||||
| 2025 | sales | 2024 | sales | 2025 | sales | 2024 | sales | |||||||||||||||||||||
| Income from continuing operations | $ | 3,821 | 5.0 | % | $ | 5,727 | 6.8 | % | $ | 5,263 | 2.6 | % | $ | 22,938 | 8.6 | % | ||||||||||||
| Income tax expense | 1,053 | 1,661 | 1,521 | 6,801 | ||||||||||||||||||||||||
| Interest expense | — | 762 | 1,169 | 2,494 | ||||||||||||||||||||||||
| Interest income | (760 | ) | (1,398 | ) | (2,649 | ) | (4,164 | ) | ||||||||||||||||||||
| Depreciation and amortization | 2,569 | 2,105 | 7,024 | 6,312 | ||||||||||||||||||||||||
| EBITDA | 6,683 | 8.8 | % | 8,857 | 10.5 | % | 12,328 | 6.0 | % | 34,381 | 12.8 | % | ||||||||||||||||
| Share-based compensation | 805 | 1,564 | 2,080 | 2,536 | ||||||||||||||||||||||||
| CEO transition and organizational realignment costs(a) | — | 1,241 | 448 | 1,677 | ||||||||||||||||||||||||
| Adjusted EBITDA | $ | 7,488 | 9.9 | % | $ | 11,662 | 13.9 | % | $ | 14,856 | 7.3 | % | $ | 38,594 | 14.4 | % | ||||||||||||
The following table sets forth a reconciliation of income from continuing operations as determined in accordance with GAAP to Adjusted Net Income for the periods indicated:
| (Dollars in thousands, except per share data) | Three Months Ended | Nine Months Ended | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Income from continuing operations | $ | 3,821 | $ | 5,727 | $ | 5,263 | $ | 22,938 | |||||||
| Income tax expense | 1,053 | 1,661 | 1,521 | 6,801 | |||||||||||
| Amortization of acquisition intangibles | 450 | 450 | 1,350 | 1,362 | |||||||||||
| Share-based compensation | 805 | 1,564 | 2,080 | 2,536 | |||||||||||
| CEO transition and organizational realignment costs(a) | — | 1,241 | 448 | 1,677 | |||||||||||
| Adjusted Net Income before income taxes | 6,129 | 10,643 | 10,662 | 35,314 | |||||||||||
| Adjusted income tax expense(b) | 1,103 | 2,128 | 1,919 | 7,063 | |||||||||||
| Adjusted Net Income | $ | 5,026 | $ | 8,515 | $ | 8,743 | $ | 28,251 | |||||||
| Adjusted net income per common share | |||||||||||||||
| Basic | $ | 0.31 | $ | 0.51 | $ | 0.53 | $ | 1.66 | |||||||
| Diluted | $ | 0.30 | $ | 0.50 | $ | 0.53 | $ | 1.65 | |||||||
| Weighted average shares used for the computation of (c): | |||||||||||||||
| Basic Adjusted net income per share | 16,414,340 | 16,844,440 | 16,471,352 | 17,003,616 | |||||||||||
| Diluted Adjusted net income per share | 16,540,345 | 16,965,624 | 16,554,235 | 17,093,958 | |||||||||||
The following table presents the reconciliation of income from continuing operations per diluted share to Adjusted Net Income per diluted share for the periods indicated:
| Three Months Ended | Nine Months Ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Income from continuing operations per diluted share | $ | 0.23 | $ | 0.34 | $ | 0.32 | $ | 1.34 | |||||||
| Impact of adjustments: | |||||||||||||||
| Income tax expense | 0.06 | 0.10 | 0.09 | 0.40 | |||||||||||
| Amortization of acquisition intangibles | 0.03 | 0.03 | 0.08 | 0.08 | |||||||||||
| Share-based compensation | 0.05 | 0.09 | 0.13 | 0.15 | |||||||||||
| CEO transition and organizational realignment costs(a) | — | 0.07 | 0.03 | 0.10 | |||||||||||
| Adjusted Net Income per diluted share before income taxes | 0.37 | 0.63 | 0.65 | 2.07 | |||||||||||
| Impact of adjusted income tax expense on net income per diluted share before income taxes(b) | (0.07 | ) | (0.13 | ) | (0.12 | ) | (0.42 | ) | |||||||
| Adjusted Net Income per diluted share | $ | 0.30 | $ | 0.50 | $ | 0.53 | $ | 1.65 | |||||||
| (a) | Represents amounts paid for legal fees and recruiting costs associated with the CEO transition, as well as non-recurring severance costs incurred as part of the Company's strategic organizational realignment undertaken in connection with the transition. |
| (b) | For fiscal 2025 and 2024, income tax expense reflects an income tax rate of 18.0% and 20.0%, respectively. |
| (c) | Represents the Weighted Average Shares used for the computation of Basic and Diluted earnings per share as presented on the Consolidated Statements of Operations to calculate Adjusted Net Income per diluted share for all periods presented herein. |
Investor Contact:
Manager of
Email: investorrelations@mastercraft.com
Source: MasterCraft Boat Holdings, Inc.