UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: |
|
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On February 7, 2024, MasterCraft Boat Holdings, Inc. announced its financial results for its fiscal 2024 quarter ended December 31, 2023. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.
The information in this Form 8-K (including Exhibit 99.1) shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly provided by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
The following exhibits are being furnished as part of this report:
Exhibit No. |
|
Description |
|
|
|
|
||
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
MASTERCRAFT BOAT HOLDINGS, INC. |
|
|
|
|
Date: |
February 7, 2024 |
By: |
/s/ TIMOTHY M. OXLEY |
|
|
|
Timothy M. Oxley |
Exhibit 99.1
FOR IMMEDIATE RELEASE
MasterCraft Boat Holdings, Inc. Reports Results for Fiscal 2024 Second Quarter
VONORE, Tenn. – February 7, 2024 – MasterCraft Boat Holdings, Inc. (NASDAQ: MCFT) today announced financial results for its fiscal 2024 second quarter ended December 31, 2023.
The highlights, commentary, and results provided herein relate to our continuing operations.
Highlights:
Fred Brightbill, Chief Executive Officer and Chairman, commented, “Our business performed well during the second quarter by exceeding previously issued guidance, despite continuing macroeconomic uncertainty and a highly competitive retail environment. Near-term, we remain focused on rebalancing dealer inventories with anticipated retail demand. As we anticipate moving beyond inventory rebalancing, we are prudently investing in targeted initiatives that will take advantage of the industry’s positive, underlying secular trends and accelerate our growth. Soon we will be launching a new pontoon brand built in our Crest facility. This new brand is an example of why we are confident in our ability to deliver long-term growth for our shareholders.”
Brightbill continued, “We continue to exercise a disciplined approach to capital allocation. Year-to-date, we have generated $19.2 million of cash flow from operations and our strong balance sheet provides us with the financial flexibility to pursue our strategic growth initiatives while also returning excess cash to shareholders. During the quarter, we spent approximately $4.4 million to repurchase more than 214,000 shares of our common stock. Since initiating our share repurchase program in June 2021, we have repurchased $58.6 million of our common stock and reduced our shares outstanding by more than twelve percent.”
Second Quarter Results
For the second quarter of fiscal 2024, MasterCraft Boat Holdings, Inc. reported consolidated net sales of $99.5 million, down $59.7 million from the second quarter of fiscal 2023. The decrease in net sales is due to lower unit volume and an increase in dealer incentives, partially offset by higher prices and favorable mix and options. Dealer incentives include higher floor plan financing costs as a result of increased dealer inventories and interest rates, and other incentives as the retail environment remains competitive.
Gross margin percentage declined 520 basis points during the second quarter of fiscal 2024, when compared to the same prior-year period. Lower margins were the result of lower cost absorption due to planned decreased sales volume, higher dealer incentives, and higher costs related to material, labor and overhead inflation, partially offset by higher prices.
Operating expenses were relatively consistent for the second quarter of fiscal 2024, compared to the prior-year period. In pursuit of growth initiatives, we continue to invest in product development and marketing.
Net income from continuing operations was $5.9 million for the second quarter of fiscal 2024, compared to $20.0 million in the prior-year period. Diluted net income from continuing operations per share was $0.35, compared to $1.12 for the second quarter of fiscal 2023.
Adjusted Net Income decreased to $6.3 million for the second quarter of fiscal 2024, or $0.37 per diluted share, compared to $21.3 million, or $1.20 per diluted share, in the prior-year period.
Adjusted EBITDA was $9.8 million for the second quarter of fiscal 2024, compared to $29.8 million in the prior-year period. Adjusted EBITDA margin was 9.8 percent for the second quarter, down from 18.7 percent for the prior-year period.
See “Non-GAAP Measures” below for a reconciliation of Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Net Income per share to the most directly comparable financial measures presented in accordance with GAAP.
Outlook
Concluded Brightbill, “Views regarding the economic outlook remain mixed and uncertain, which is limiting retail demand visibility. The retail environment has become increasingly competitive as industry participants react to lower demand and higher inventory levels. The resulting increase in promotional activity will likely pressure margins across the industry. We continue to monitor retail results, assess the overall business and economic environment, and accordingly adjust our production and shipment plan. We expect to have a clearer picture of retail demand as we progress through the third and fourth quarters.”
The Company’s outlook is as follows:
Conference Call and Webcast Information
MasterCraft Boat Holdings, Inc. will host a live conference call and webcast to discuss fiscal second quarter 2024 results today, February 7, 2024, at 8:30 a.m. EST. Participants may access the conference call live via webcast on the investor section of the Company’s website, Investors.MasterCraft.com, by clicking on the webcast icon. To participate via telephone, please register in advance at this link. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. A replay of the conference call and webcast will be archived on the Company's website.
About MasterCraft Boat Holdings, Inc.
Headquartered in Vonore, Tenn., MasterCraft Boat Holdings, Inc. (NASDAQ: MCFT) is a leading innovator, designer, manufacturer and marketer of recreational powerboats through its three brands, MasterCraft, Crest, and Aviara. Through these three brands, MasterCraft Boat Holdings has leading market share positions in two of the fastest growing segments of the powerboat industry – performance sport boats and pontoon boats – while entering the large, growing luxury day boat segment. For more information about MasterCraft Boat Holdings, and its three brands, visit: Investors.MasterCraft.com, www.MasterCraft.com, www.CrestPontoons.com, and www.AviaraBoats.com.
Forward-Looking Statements
This press release includes forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995). Forward-looking statements can often be identified by such words and phrases as “believes,” “anticipates,” “expects,” “intends,” “estimates,” “may,” “will,” “should,” “continue” and similar expressions, comparable terminology or the negative thereof, and include statements in this press release concerning the resilience of our business model; and our intention to drive value and accelerate growth.
Forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including, but not limited to: the potential effects of supply chain disruptions and production inefficiencies, general economic conditions, demand for our products, inflation, changes in consumer preferences, competition within our industry, our reliance on our network of independent dealers, our ability to manage our manufacturing
levels and our fixed cost base, the successful introduction of our new products, and geopolitical conflicts, such as the conflict between Russia and Ukraine and the conflict in the Gaza Strip. These and other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023, filed with the Securities and Exchange Commission (the “SEC”) on August 30, 2023, could cause actual results to differ materially from those indicated by the forward-looking statements. The discussion of these risks is specifically incorporated by reference into this press release.
Any such forward-looking statements represent management's estimates as of the date of this press release. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release. We undertake no obligation (and we expressly disclaim any obligation) to update or supplement any forward-looking statements that may become untrue or cause our views to change, whether because of new information, future events, changes in assumptions or otherwise. Comparison of results for current and prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.
Use of Non-GAAP Financial Measures
To supplement the Company’s consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures in this release. Reconciliations of the non-GAAP financial measures used in this release to the most comparable GAAP measures for the respective periods can be found in tables immediately following the consolidated statements of operations. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for the Company’s financial results prepared in accordance with GAAP.
Results of Operations for the Three and Six Months Ended December 31, 2023
MASTERCRAFT BOAT HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
December 31, |
|
|
January 1, |
|
|
December 31, |
|
|
January 1, |
|
||||
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||
Net sales |
|
$ |
99,481 |
|
|
$ |
159,188 |
|
|
$ |
203,698 |
|
|
$ |
328,704 |
|
Cost of sales |
|
|
80,752 |
|
|
|
120,961 |
|
|
|
163,133 |
|
|
|
244,504 |
|
Gross profit |
|
|
18,729 |
|
|
|
38,227 |
|
|
|
40,565 |
|
|
|
84,200 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling and marketing |
|
|
3,150 |
|
|
|
3,042 |
|
|
|
6,614 |
|
|
|
6,821 |
|
General and administrative |
|
|
8,111 |
|
|
|
8,235 |
|
|
|
17,468 |
|
|
|
17,718 |
|
Amortization of other intangible assets |
|
|
450 |
|
|
|
489 |
|
|
|
912 |
|
|
|
978 |
|
Total operating expenses |
|
|
11,711 |
|
|
|
11,766 |
|
|
|
24,994 |
|
|
|
25,517 |
|
Operating income |
|
|
7,018 |
|
|
|
26,461 |
|
|
|
15,571 |
|
|
|
58,683 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(854 |
) |
|
|
(666 |
) |
|
|
(1,732 |
) |
|
|
(1,228 |
) |
Interest income |
|
|
1,415 |
|
|
|
621 |
|
|
|
2,766 |
|
|
|
772 |
|
Income before income tax expense |
|
|
7,579 |
|
|
|
26,416 |
|
|
|
16,605 |
|
|
|
58,227 |
|
Income tax expense |
|
|
1,652 |
|
|
|
6,433 |
|
|
|
3,602 |
|
|
|
13,609 |
|
Net income from continuing operations |
|
|
5,927 |
|
|
|
19,983 |
|
|
|
13,003 |
|
|
|
44,618 |
|
Loss from discontinued operations, net of tax |
|
|
(41 |
) |
|
|
(300 |
) |
|
|
(922 |
) |
|
|
(20,867 |
) |
Net income |
|
$ |
5,886 |
|
|
$ |
19,683 |
|
|
$ |
12,081 |
|
|
$ |
23,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
0.35 |
|
|
$ |
1.13 |
|
|
$ |
0.76 |
|
|
$ |
2.51 |
|
Discontinued operations |
|
|
— |
|
|
|
(0.02 |
) |
|
|
(0.05 |
) |
|
|
(1.18 |
) |
Net income |
|
$ |
0.35 |
|
|
$ |
1.11 |
|
|
$ |
0.71 |
|
|
$ |
1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
0.35 |
|
|
$ |
1.12 |
|
|
$ |
0.76 |
|
|
$ |
2.49 |
|
Discontinued operations |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.06 |
) |
|
|
(1.16 |
) |
Net income |
|
$ |
0.34 |
|
|
$ |
1.11 |
|
|
$ |
0.70 |
|
|
$ |
1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares used for computation of: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share |
|
|
17,010,116 |
|
|
|
17,669,645 |
|
|
|
17,083,204 |
|
|
|
17,807,853 |
|
Diluted earnings per share |
|
|
17,091,633 |
|
|
|
17,774,329 |
|
|
|
17,158,124 |
|
|
|
17,903,027 |
|
MASTERCRAFT BOAT HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
|
|
December 31, |
|
|
June 30, |
|
||
|
|
2023 |
|
|
2023 |
|
||
ASSETS |
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
36,246 |
|
|
$ |
19,817 |
|
Held-to-maturity securities |
|
|
72,538 |
|
|
|
91,560 |
|
Accounts receivable, net of allowances of $38 and $122, respectively |
|
|
8,786 |
|
|
|
15,741 |
|
Inventories, net |
|
|
43,056 |
|
|
|
58,298 |
|
Prepaid expenses and other current assets |
|
|
9,684 |
|
|
|
10,083 |
|
Total current assets |
|
|
170,310 |
|
|
|
195,499 |
|
Property, plant and equipment, net |
|
|
77,746 |
|
|
|
77,921 |
|
Goodwill |
|
|
28,493 |
|
|
|
28,493 |
|
Other intangible assets, net |
|
|
34,550 |
|
|
|
35,462 |
|
Deferred income taxes |
|
|
12,769 |
|
|
|
12,428 |
|
Deferred debt issuance costs, net |
|
|
341 |
|
|
|
304 |
|
Other long-term assets |
|
|
7,577 |
|
|
|
3,869 |
|
Total assets |
|
$ |
331,786 |
|
|
$ |
353,976 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
10,205 |
|
|
$ |
20,391 |
|
Income tax payable |
|
|
438 |
|
|
|
5,272 |
|
Accrued expenses and other current liabilities |
|
|
65,590 |
|
|
|
72,496 |
|
Current portion of long-term debt, net of unamortized debt issuance costs |
|
|
4,368 |
|
|
|
4,381 |
|
Total current liabilities |
|
|
80,601 |
|
|
|
102,540 |
|
Long-term debt, net of unamortized debt issuance costs |
|
|
47,075 |
|
|
|
49,295 |
|
Unrecognized tax positions |
|
|
7,936 |
|
|
|
7,350 |
|
Operating lease liabilities |
|
|
2,843 |
|
|
|
2,702 |
|
Total liabilities |
|
|
138,455 |
|
|
|
161,887 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
||
EQUITY: |
|
|
|
|
|
|
||
Common stock, $.01 par value per share — authorized, 100,000,000 shares; issued and outstanding, 17,033,805 shares at December 31, 2023 and 17,312,850 shares at June 30, 2023 |
|
|
170 |
|
|
|
173 |
|
Additional paid-in capital |
|
|
65,060 |
|
|
|
75,976 |
|
Retained earnings |
|
|
127,901 |
|
|
|
115,820 |
|
MasterCraft Boat Holdings, Inc. equity |
|
|
193,131 |
|
|
|
191,969 |
|
Noncontrolling interest |
|
|
200 |
|
|
|
120 |
|
Total equity |
|
|
193,331 |
|
|
|
192,089 |
|
Total liabilities and equity |
|
$ |
331,786 |
|
|
$ |
353,976 |
|
Supplemental Operating Data
The following table presents certain supplemental operating data for the periods indicated:
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||||
|
|
December 31, |
|
|
January 1, |
|
|
|
|
|
|
December 31, |
|
|
January 1, |
|
|
|
|
|
||||||
|
|
2023 |
|
|
2023 |
|
|
Change |
|
2023 |
|
|
2023 |
|
|
Change |
||||||||||
|
|
(Dollars in thousands) |
||||||||||||||||||||||||
Unit sales volume: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
MasterCraft |
|
|
491 |
|
|
|
776 |
|
|
|
(36.7 |
) |
% |
|
|
985 |
|
|
|
1,557 |
|
|
|
(36.7 |
) |
% |
Crest |
|
|
365 |
|
|
|
776 |
|
|
|
(53.0 |
) |
% |
|
|
727 |
|
|
|
1,622 |
|
|
|
(55.2 |
) |
% |
Aviara |
|
|
28 |
|
|
|
34 |
|
|
|
(17.6 |
) |
% |
|
|
53 |
|
|
|
66 |
|
|
|
(19.7 |
) |
% |
Consolidated |
|
|
884 |
|
|
|
1,586 |
|
|
|
(44.3 |
) |
% |
|
|
1,765 |
|
|
|
3,245 |
|
|
|
(45.6 |
) |
% |
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
MasterCraft |
|
$ |
72,699 |
|
|
$ |
108,665 |
|
|
|
(33.1 |
) |
% |
|
$ |
148,535 |
|
|
$ |
221,685 |
|
|
|
(33.0 |
) |
% |
Crest |
|
|
17,051 |
|
|
|
36,665 |
|
|
|
(53.5 |
) |
% |
|
|
35,520 |
|
|
|
80,226 |
|
|
|
(55.7 |
) |
% |
Aviara |
|
|
9,731 |
|
|
|
13,858 |
|
|
|
(29.8 |
) |
% |
|
|
19,643 |
|
|
|
26,793 |
|
|
|
(26.7 |
) |
% |
Consolidated |
|
$ |
99,481 |
|
|
$ |
159,188 |
|
|
|
(37.5 |
) |
% |
|
$ |
203,698 |
|
|
$ |
328,704 |
|
|
|
(38.0 |
) |
% |
Net sales per unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
MasterCraft |
|
$ |
148 |
|
|
$ |
140 |
|
|
|
5.7 |
|
% |
|
$ |
151 |
|
|
$ |
142 |
|
|
|
6.3 |
|
% |
Crest |
|
|
47 |
|
|
|
47 |
|
|
|
— |
|
% |
|
|
49 |
|
|
|
49 |
|
|
|
— |
|
% |
Aviara |
|
|
348 |
|
|
|
408 |
|
|
|
(14.7 |
) |
% |
|
|
371 |
|
|
|
406 |
|
|
|
(8.6 |
) |
% |
Consolidated |
|
|
113 |
|
|
|
100 |
|
|
|
13.0 |
|
% |
|
|
115 |
|
|
|
101 |
|
|
|
13.9 |
|
% |
Gross margin |
|
|
18.8 |
% |
|
|
24.0 |
% |
|
(520) bps |
|
|
19.9 |
% |
|
|
25.6 |
% |
|
(570) bps |
Non-GAAP Measures
EBITDA, Adjusted EBITDA, EBITDA margin, and Adjusted EBITDA margin
We define EBITDA as net income from continuing operations, before interest, income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA further adjusted to eliminate certain non-cash charges or other items that we do not consider to be indicative of our core and/or ongoing operations. For the periods presented herein, the adjustment includes share-based compensation. We define EBITDA margin and Adjusted EBITDA margin as EBITDA and Adjusted EBITDA, respectively, each expressed as a percentage of Net sales.
Adjusted Net Income and Adjusted Net Income per share
We define Adjusted Net Income and Adjusted Net Income per share as net income from continuing operations, adjusted to eliminate certain non-cash charges or other items that we do not consider to be indicative of our core and/or ongoing operations and reflecting income tax expense on adjusted net income before income taxes at our estimated annual effective tax rate. For the periods presented herein, these adjustments include other intangible asset amortization and share-based compensation.
EBITDA, Adjusted EBITDA, EBITDA margin, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Net Income per share, which we refer to collectively as the Non-GAAP Measures, are not measures of net income or operating income as determined under accounting principles generally accepted in the United States, or U.S. GAAP. The Non-GAAP Measures are not measures of performance in accordance with U.S. GAAP and should not be considered as an alternative to net income, net income per share, or operating cash flows determined in accordance with U.S. GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of cash flow. We believe that the inclusion of the Non-GAAP Measures is
appropriate to provide additional information to investors because securities analysts and investors use the Non-GAAP Measures to assess our operating performance across periods on a consistent basis and to evaluate the relative risk of an investment in our securities. We use Adjusted Net Income and Adjusted Net Income per share to facilitate a comparison of our operating performance on a consistent basis from period to period that, when viewed in combination with our results prepared in accordance with U.S. GAAP, provides a more complete understanding of factors and trends affecting our business than does U.S. GAAP measures alone. We believe Adjusted Net Income and Adjusted Net Income per share assists our board of directors, management, investors, and other users of the financial statements in comparing our net income on a consistent basis from period to period because it removes certain non-cash items and other items that we do not consider to be indicative of our core and/or ongoing operations and reflecting income tax expense on adjusted net income before income taxes at our estimated annual effective tax rate. The Non-GAAP Measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are:
In addition, because not all companies use identical calculations, our presentation of the Non-GAAP Measures may not be comparable to similarly titled measures of other companies, including companies in our industry.
Beginning in the first quarter of fiscal 2023, due to the effects of discontinued operations, as discussed above, the Company's non-GAAP financial measures are presented on a continuing operations basis, for all periods presented.
We do not provide forward-looking guidance for certain financial measures on a U.S. GAAP basis because we are unable to predict certain items contained in the U.S. GAAP measures without unreasonable efforts. These items may include acquisition-related costs, litigation charges or settlements, impairment charges, and certain other unusual adjustments.
The following table presents a reconciliation of net income from continuing operations as determined in accordance with U.S. GAAP to EBITDA and Adjusted EBITDA, and net income from continuing operations margin to EBITDA margin and Adjusted EBITDA margin (each expressed as a percentage of net sales) for the periods indicated:
(Dollars in thousands) |
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||
|
|
December 31, |
|
|
% of Net |
|
January 1, |
|
|
% of Net |
|
December 31, |
|
|
% of Net |
|
January 1, |
|
|
% of Net |
||||
|
|
2023 |
|
|
sales |
|
2023 |
|
|
sales |
|
2023 |
|
|
sales |
|
2023 |
|
|
sales |
||||
Net income from continuing operations |
|
$ |
5,927 |
|
|
6.0% |
|
$ |
19,983 |
|
|
12.6% |
|
$ |
13,003 |
|
|
6.4% |
|
$ |
44,618 |
|
|
13.6% |
Income tax expense |
|
|
1,652 |
|
|
|
|
|
6,433 |
|
|
|
|
|
3,602 |
|
|
|
|
|
13,609 |
|
|
|
Interest expense |
|
|
854 |
|
|
|
|
|
666 |
|
|
|
|
|
1,732 |
|
|
|
|
|
1,228 |
|
|
|
Interest income |
|
|
(1,415 |
) |
|
|
|
|
(621 |
) |
|
|
|
|
(2,766 |
) |
|
|
|
|
(772 |
) |
|
|
Depreciation and amortization |
|
|
2,758 |
|
|
|
|
|
2,610 |
|
|
|
|
|
5,484 |
|
|
|
|
|
5,211 |
|
|
|
EBITDA |
|
|
9,776 |
|
|
9.8% |
|
|
29,071 |
|
|
18.3% |
|
|
21,055 |
|
|
10.3% |
|
|
63,894 |
|
|
19.4% |
Share-based compensation |
|
|
9 |
|
|
|
|
|
745 |
|
|
|
|
|
948 |
|
|
|
|
|
1,865 |
|
|
|
Adjusted EBITDA |
|
$ |
9,785 |
|
|
9.8% |
|
$ |
29,816 |
|
|
18.7% |
|
$ |
22,003 |
|
|
10.8% |
|
$ |
65,759 |
|
|
20.0% |
The following table sets forth a reconciliation of net income from continuing operations as determined in accordance with U.S. GAAP to Adjusted Net Income for the periods indicated:
(Dollars in thousands, except per share data) |
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
December 31, |
|
|
January 1, |
|
|
December 31, |
|
|
January 1, |
|
||||
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
||||
Net income from continuing operations |
$ |
5,927 |
|
|
$ |
19,983 |
|
|
$ |
13,003 |
|
|
$ |
44,618 |
|
Income tax expense |
|
1,652 |
|
|
|
6,433 |
|
|
|
3,602 |
|
|
|
13,609 |
|
Amortization of acquisition intangibles |
|
450 |
|
|
|
462 |
|
|
|
912 |
|
|
|
924 |
|
Share-based compensation |
|
9 |
|
|
|
745 |
|
|
|
948 |
|
|
|
1,865 |
|
Adjusted Net Income before income taxes |
|
8,038 |
|
|
|
27,623 |
|
|
|
18,465 |
|
|
|
61,016 |
|
Adjusted income tax expense (a) |
|
1,768 |
|
|
|
6,353 |
|
|
|
4,062 |
|
|
|
14,034 |
|
Adjusted Net Income |
$ |
6,270 |
|
|
$ |
21,270 |
|
|
$ |
14,403 |
|
|
$ |
46,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted net income per common share |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
$ |
0.37 |
|
|
$ |
1.20 |
|
|
$ |
0.84 |
|
|
$ |
2.64 |
|
Diluted |
$ |
0.37 |
|
|
$ |
1.20 |
|
|
$ |
0.84 |
|
|
$ |
2.62 |
|
Weighted average shares used for the computation of (b): |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic Adjusted net income per share |
|
17,010,116 |
|
|
|
17,669,645 |
|
|
|
17,083,204 |
|
|
|
17,807,853 |
|
Diluted Adjusted net income per share |
|
17,091,633 |
|
|
|
17,774,329 |
|
|
|
17,158,124 |
|
|
|
17,903,027 |
|
The following table presents the reconciliation of net income from continuing operations per diluted share to Adjusted Net Income per diluted share for the periods indicated:
(Dollars in thousands, except per share data) |
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
December 31, |
|
|
January 1, |
|
|
December 31, |
|
|
January 1, |
|
||||
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
||||
Net income from continuing operations per diluted share |
$ |
0.35 |
|
|
$ |
1.12 |
|
|
$ |
0.76 |
|
|
$ |
2.49 |
|
Impact of adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
0.09 |
|
|
|
0.36 |
|
|
|
0.21 |
|
|
|
0.76 |
|
Amortization of acquisition intangibles |
|
0.03 |
|
|
|
0.03 |
|
|
|
0.05 |
|
|
|
0.05 |
|
Share-based compensation |
|
— |
|
|
|
0.04 |
|
|
|
0.06 |
|
|
|
0.10 |
|
Adjusted Net Income per diluted share before income taxes |
|
0.47 |
|
|
|
1.55 |
|
|
|
1.08 |
|
|
|
3.40 |
|
Impact of adjusted income tax expense on net income per diluted share before income taxes (a) |
|
(0.10 |
) |
|
|
(0.35 |
) |
|
|
(0.24 |
) |
|
|
(0.78 |
) |
Adjusted Net Income per diluted share |
$ |
0.37 |
|
|
$ |
1.20 |
|
|
$ |
0.84 |
|
|
$ |
2.62 |
|
Investor Contact:
MasterCraft Boat Holdings, Inc.
Bobby Potter
Vice President of Strategy and Investor Relations
Email: investorrelations@mastercraft.com
# # #